2025 CVE Master Management Budget

Explore the 2025 Annual Budget for CVE Master Management at Century Village East, detailing key financial allocations, upcoming projects, and maintenance plans. Learn how resources are being managed to enhance community living, improve infrastructure, and ensure financial transparency for all residents. Stay informed on your community’s financial future.

INCOME

Income from $172 monthly coupon fee $17,560,512
Other income $505,302
Funding from previous year's surplus $670,305

TOTAL INCOME

$18,736,119

EXPENSES

General & Administrative $1,653,950
Insurance $966,672
Legal $100,000
Transportation $2,125,000
Cable television $2,838,003
Village maintenance $1,521,000
Water, sewer, electric & trash $4,344,600
Security $1,707,466
Activities properties $163,468
Capital replacements & planned projects $3,315,960

TOTAL EXPENSES

$18,736,119

CVE MM Budget 2025